Duplex, ideal for owner occupant. Less expensive than a condo. Neighborhood improving, revitalization in progress. Near Lake Saint-François and the Valleyfield marina. Close to all services. Your rental income will pay for all the costs. Intimate backyard.
31'2" X 35'4" Irregular
1893
PVC
Guillotine
Stone
Vinyl
Asphalt shingles
Ceramic , Linoleum , Laminate floor
Duplex, ideal for owner occupant. Less expensive than a condo. Neighborhood improving, revitalization in progress. Near Lake Saint-François and the Valleyfield Marina and Canal de Beauharnois . Close to all services. Your rental income will pay for all the costs. Intimate backyard. 3 Total parking on both sides of the building
More informations available: https://show.tours/124-126rueellice
SIMULATION FOR OCCUPANT OWNER:
Conclusion: COÛT $/mois de 877$ comme PROPRIÉTAIRE OCCUPANT
Prix 222,000$
Comptant minimum de 5% soit 11,100$
À financer 210,900$
+ SCHL de 4.1% soit 8,647$
Total de l'hypothèque (incluant SCHL) de 219,547$
____________
Revenus juillet 2021 loyer du 124 de 5,900$/an (425$/mois)
Dépenses:
Taxes Municipales 2,873$
Taxes Scolaires 103$
Assurances 1,981$
Total des dépenses 4,957$
Revenus nets vont couvrir les dépenses (plus potentiel additionnel)
Hypothèque de 877$/mois (219,547$, terme de 5 ans, amortie 25 ans au taux de 1,49%)
COÛT $/mois de 877$ comme PROPRIÉTAIRE OCCUPANT
Sans compter tout le potentiel additionnel
================
HYPOTHÈSES de cette simulation:
a) L'acheteur et l'immeuble se qualifie pour un financement exigeant un comptant de 5%
b) Mise de fonds requise de 15,349$ soit un comptant de 11,100$ (5%) plus les frais à l'achat de 4,249$ (voir détails ci-bas)
c) Revenus annuels prévu de 5,100$/an (le 1er février 2021 en calculant un seul bail.
Le logement principal 126 est disponible à l'acheteur (entente possible)
d) Assurance pour financement SCHL de 4.1% soit 8,647$ ajouté à l'hypothèque
e) Taxes sur l'assurance SCHL de 9% soit 779$ payable comptant à l'achat
f) Frais de mutation de 1,970$ (voir droit de mutation Municipalité de Salaberry-de-Valleyfield)
g) Hypothèque de 219,547$ (en incluant assurance SCHL de 8,647$)
i) Financement terme de 5 ans amortie sur 25 ans au taux de 1,49%
j) Frais à l'achat de 4,249$ (soit Taxes sur assurances SCHL de 779$ + Frais de notaire de 1,500$ + Frais de mutation de 1,970$)
k) En date du 1er Février 2021
l) Simulation pour propriétaire-occupant
m) (E) = Estimé
31'2" X 35'4" Irregular
1893
PVC
Guillotine
Stone
Vinyl
Asphalt shingles
Ceramic , Linoleum , Laminate floor
54'2" X 57'9" Irregular
3,238.86 SF
Near Valleyfield Marina
Fenced
Flat
Asphalt , Double width or more
Driveway : 3
Highway , CEGEP , Daycare centre , Golf , Hospital , Park , Bicycle path , Elementary school , High school , Cross-country skiing , Public transportation , University
Residential
Unit | Room | Level | Dimensions | Flooring | Description |
---|---|---|---|---|---|
1 (app.) | Kitchen | 1st level/Ground floor | 9'10" X 9'10" | Linoleum | |
1 (app.) | Dining room | 1st level/Ground floor | 9'2" X 9'10" | Linoleum | |
1 (app.) | Living room | 1st level/Ground floor | 14'3" X 10'11" | Laminate floor | |
1 (app.) | Office | 1st level/Ground floor | 11'6" X 12' | Laminate floor | |
1 (app.) | Powder room | 1st level/Ground floor | 6'4" X 3'5" | Wood | |
1 (app.) | Master bedroom | 2nd level | 10'8" X 17'9" | Laminate floor | |
1 (app.) | Bathroom | 2nd level | 9'7" X 6'6" | Ceramic | |
1 (app.) | PIECES_UNTREV.CODE_PIECE.WALK | 2nd level | 6'7" X 3'4" | Laminate floor | |
1 (app.) | PIECES_UNTREV.CODE_PIECE.WALK | 2nd level | 4'7" X 4'5" | Laminate floor | |
1 (app.) | Storage | Basement 1 | 13'7" X 21' | Earth, cement, vapor barrier | |
2 (app.) | Living room | 1st level/Ground floor | 14'7" X 11' | Wood | |
2 (app.) | Dining room | 1st level/Ground floor | 11'11" X 11'9" | Wood | |
2 (app.) | Kitchen | 1st level/Ground floor | 13'3" X 9'10" | Linoleum | |
2 (app.) | Master bedroom | 2nd level | 14'6" X 9'4" | Linoleum | |
2 (app.) | Office | 2nd level | 8'1" X 12'1" irr. | Linoleum | |
2 (app.) | Bathroom | 2nd level | 7'4" X 3'7" | Linoleum | |
2 (app.) | Storage | Basement 1 | 13'7" X 21' | Earth, concrete, vapor barrier |
Convection baseboards
Electricity
Municipality
Municipality
---
Personal belongings of the tenants including 2 electric fireplace (126), a living room fan (126)
My name is DENIS GENDRON, RE/MAX real estate broker. How may I help you?
Do you have a question?
RE/MAX ROYAL (JORDAN) | 21, boul. de la Cité des Jeunes, bureau 100, Vaudreuil-Dorion, Québec, J7V 0N3
Hello, my name is DENIS GENDRON, real estate broker. Contact me for more information.
You must log in on your MY/REMAX account to add properties in your favorites.